Simulation compares Bitcoin cloud mining opportunity (hashflare.io) to HODL.
The model does not calculate with mining difficulty, pool's efficiency and changes in fees. Using monthly cloud fees as of the end of November 2017.
Used https://www.coinwarz.com/calculators/bitcoin-mining-calculator for mining calculations.